Your numbers
Business revenue minus expenses — the profit you report.
State tax is a rough estimate — a single approximate marginal rate.
Result
Set aside per quarter
—
Federal / quarter
—
State / quarter
—
Safe harbor comparison
Payment calendar
Due dates follow the IRS rule: a date falling on a weekend or legal holiday moves to the next business day. Always confirm on irs.gov before paying.